Group | Bank | ||||
Notes | 2025 | 2024 | 2025 | 2024 | |
€ 000 | € 000 | € 000 | € 000 | ||
Assets | |||||
Balances with Central Bank of Malta, treasury bills and cash | 5 | 181,858 | 153,361 | ||
Cheques in course of collection | 150 | 266 | |||
Financial investments | 6 | 211,126 | 205,978 | ||
Loans and advances to banks | 7 | 55,936 | 40,964 | ||
Loans and advances to customers | 8 | 929,120 | 872,690 | ||
Trade and other receivables | 16 | 7,238 | 3,443 | ||
Accrued income and other assets | 17 | 4,593 | 4,612 | ||
Assets classified as held for sale | 8 | 703 | 703 | ||
Current tax assets | 288 | - | |||
Inventories | 15 | 291 | 878 | ||
Investments in subsidiaries | 9 | - | - | 17,926 | 17,927 |
Investments in associates | 10 | 503 | 1,645 | ||
Intangible assets | 11 | 3 | 10 | ||
Property, plant and equipment | 12 | 43,670 | 44,798 | ||
Deferred tax assets | 14 | 6,248 | 7,772 | ||
Total assets | 1,459,653 | 1,355,047 |
Notes | 2025 | 2024 | 2025 | 2024 | |
€ 000 | € 000 | € 000 | € 000 | ||
Equity and Liabilities | |||||
Equity | |||||
Share capital | 18 | 19,322 | 19,322 | ||
Share premium | 19 | 56,534 | 56,534 | ||
Revaluation and other reserves | 19 | 9,404 | 7,048 | ||
Retained earnings | 129,910 | 119,917 | |||
Equity attributable to equity holders of the Bank | 215,170 | 202,821 | |||
Non-controlling interests | - | - | |||
Total equity | 215,170 | 202,821 | |||
Liabilities | |||||
Amounts owed to banks | 20 | 345 | 438 | ||
Amounts owed to customers | 21 | 1,210,294 | 1,121,816 | ||
Current tax liabilities | - | 597 | |||
Accruals and deferred income | 24 | 11,468 | 9,643 | ||
Other liabilities | 23 | 17,101 | 14,880 | ||
Provisions for liabilities and other charges | 22 | 2,023 | 1,573 | ||
Deferred tax liabilities | 14 | 3,252 | 3,279 | ||
Total liabilities | 1,244,483 | 1,152,226 | |||
Total equity and liabilities | 1,459,653 | 1,355,047 |
Memorandum items | |||||
Contingent liabilities | 25 | 22,055 | 19,827 | ||
Commitments | 25 | 356,852 | 292,833 |
Notes | 2025 | 2024 | 2025 | 2024 | |
€ 000 | € 000 | € 000 | € 000 | ||
Interest receivable and similar income | |||||
- on loans and advances, balances with Central | |||||
Bank of Malta and treasury bills | 26 | 37,189 | 35,374 | ||
- on debt and other fixed income instruments | 26 | 2,722 | 2,627 | ||
Interest expense | 26 | ( | ( | (13,805) | (10,837) |
Net interest income | 26,106 | 27,164 | |||
Fee and commission income | 27 | 5,686 | 5,610 | ||
Fee and commission expense | 27 | ( | ( | (293) | (269) |
Net fee and commission income | 5,393 | 5,341 | |||
Postal sales and other revenues | 28 | 1,520 | 500 | ||
Dividend income | 29 | 5,229 | 1,910 | ||
Net trading income | 30 | 579 | 665 | ||
Other operating income | 122 | 18 | |||
Operating income | 38,949 | 35,598 | |||
Employee compensation and benefits | 31 | ( | ( | (9,572) | (9,513) |
Other operating costs | 33 | ( | ( | (9,672) | (8,707) |
Depreciation and amortisation | 11,12 | ( | ( | (1,160) | (1,166) |
Net movement in provisions for liabilities and other charges | 22 | ( | ( | (501) | (1,150) |
Net movement in expected credit losses | 32 | 1,017 | 1,039 | ||
Operating profit | 19,061 | 16,101 | |||
Share of profit/(loss) attributable to investment | |||||
accounted for using the equity method, net of tax | 10 | ( | - | - | |
Profit before taxation | 19,061 | 16,101 | |||
Income tax expense | 34 | ( | ( | (5,610) | (5,877) |
Profit for the year | 13,451 | 10,224 | |||
Attributable to: | |||||
Equity holders of the Bank | |||||
Non-controlling interests | |||||
Profit for the year | |||||
Earnings per share | 35 | € | € | ||
| The notes on pages 64 to 190 are an integral part of these financial statements. |
2024 | |||||
€ 000 | € 000 | € 000 | € 000 | ||
Profit for the year | 13,451 | 10,224 | |||
Other comprehensive income | |||||
Items that may be subsequently reclassified to profit | |||||
or loss | |||||
Investments in debt securities measured at FVOCI | |||||
Net gains from changes in fair value, before tax | 6 | 3,257 | 8,858 | ||
Net movements in credit losses released to profit or loss, before tax | ( | ( | (5) | (247) | |
Income taxes relating to these items | 34 | ( | ( | (1,138) | (3,014) |
Items that will not be subsequently reclassified to profit or loss | |||||
Net gains/(losses) from changes in fair value of investments in equity instruments designated at FVOCI, before tax | 6 | ( | 257 | (74) | |
Remeasurements of defined benefit obligations, before tax | ( | - | - | ||
Surplus arising on revaluation of land and buildings, before tax | 12 | - | 3,162 | ||
Other items | 102 | - | |||
Income taxes relating to these items | 34 | ( | ( | (159) | (453) |
Other comprehensive income for the year, net of income tax | 2,314 | 8,232 | |||
Total comprehensive income for the year, net of income tax | 15,765 | 18,456 | |||
Attributable to: | |||||
Equity holders of the Bank | |||||
Non-controlling interests | |||||
Total comprehensive income for the year, net of income tax | |||||
| The notes on pages 64 to 190 are an integral part of these financial statements. |
Attributable to equity holders of the Bank | ||||||||
Revaluation | Non- | |||||||
Share | Share | and other | Retained | controlling | Total | |||
capital | premium | reserves | earnings | Total | interests | Equity | ||
Notes | € 000 | € 000 | € 000 | € 000 | € 000 | € 000 | € 000 | |
At 1 January 2024 | ||||||||
Comprehensive income | ||||||||
Profit for the year | ||||||||
Other comprehensive income | ||||||||
Surplus on revaluation of land and buildings | ||||||||
Fair valuation of financial assets measured at FVOCI: | ||||||||
Net movements in fair value arising during the year | ||||||||
Reclassification adjustments: | ||||||||
- net movement attributable to changes in credit risk | ( | ( | ( | |||||
- net amounts reclassified to retained earnings on disposal | 6 | ( | ||||||
Remeasurements of defined benefit obligations | ( | ( | ( | ( | ||||
Total other comprehensive income for the year | ||||||||
Total comprehensive income for the year | ||||||||
Transfers and other movements | 19 | ( | ||||||
Transactions with owners, recorded directly in equity | ||||||||
Distributions to owners | ||||||||
Dividends to equity holders | 36 | ( | ( | ( | ( | |||
Changes in ownership interests in subsidiaries that do not result in loss of control | ||||||||
Impacts of change in non-controlling interests in subsidiary | ( | ( | ||||||
Total transactions with owners | ( | ( | ( | ( | ||||
At 31 December 2024 |
Revaluation | Non- | |||||||
Share | Share | and other | Retained | controlling | Total | |||
capital | premium | reserves | earnings | Total | interests | Equity | ||
Notes | € 000 | € 000 | € 000 | € 000 | € 000 | € 000 | € 000 | |
At 1 January 2025 | ||||||||
Comprehensive income | ||||||||
Profit for the year | ||||||||
Other comprehensive income | ||||||||
Fair valuation of financial assets measured at FVOCI: | ||||||||
Net movements in fair value arising during the year | ( | |||||||
Reclassification adjustment: | ||||||||
- net movement attributable to changes in credit risk | ( | ( | ( | |||||
Realisation of reserve upon disposal of revalued property | ( | |||||||
Remeasurements of defined benefit obligations | ||||||||
Other items | ||||||||
Total other comprehensive income for the year | ( | |||||||
Total comprehensive income for the year | ||||||||
Transfers and other movements | 19 | ( | ||||||
Transactions with owners, recorded directly in equity | ||||||||
Distributions to owners | ||||||||
Dividends to equity holders | 36 | ( | ( | ( | ( | |||
Total transactions with owners | ( | ( | ( | ( | ||||
At 31 December 2025 | ||||||||
| The notes on pages 64 to 190 are an integral part of these financial statements. |
Notes | € 000 | € 000 | € 000 | € 000 | |
Cash flows from operating activities | |||||
Interest, fees and commission receipts | 44,029 | 40,591 | |||
Receipts from customers relating to postal sales | |||||
and other revenue | 1,520 | 500 | |||
Interest, fees and commission payments | ( | ( | (11,672) | (9,864) | |
Payments to employees and suppliers | ( | ( | (18,596) | (17,122) | |
Cash flows attributable to funds collected on behalf of third parties | - | - | |||
Cash flows from operating profit before changes | |||||
in operating assets and liabilities | 15,281 | 14,105 | |||
Movements in operating assets: | |||||
Treasury bills | ( | (16,886) | 2,935 | ||
Balances with Central Bank of Malta | ( | ( | (240) | (132) | |
Loans and advances to banks and customers | ( | ( | (55,751) | (113,672) | |
Other receivables | 749 | 1,206 | |||
Movements in operating liabilities: | |||||
Amounts owed to banks and to customers | 88,479 | 100,562 | |||
Other payables | ( | 2,848 | (1,337) | ||
Net cash generated from operating activities, before tax | 34,480 | 3,667 | |||
Income tax paid | ( | ( | (6,192) | (5,888) | |
Net cash flows generated from/(used in) | |||||
operating activities | 28,288 | (2,221) | |||
Cash flows from investing activities | |||||
Dividends received | 2,529 | 465 | |||
Interest received from debt securities | 3,508 | 3,643 | |||
Purchase of financial investments | ( | ( | (13,596) | (12,631) | |
Proceeds from maturity/disposal of financial | |||||
investments | 9,842 | 29,839 | |||
Net proceeds from liquidation of subsidiary | 1 | 101 | |||
Proceeds from disposal of property, plant and equipment | 325 | 2 | |||
Purchase of property, plant and equipment | |||||
and intangible assets | ( | ( | (309) | (416) | |
Investment in associate | 10 | ( | ( | - | - |
Acquisition of subsidiary, net of cash acquired | ( | - | - | ||
Net cash flows (used in)/generated from investing | |||||
activities | ( | 2,300 | 21,003 | ||
Cash flows from financing activities | |||||
Principal elements of lease payments | ( | ( | (741) | (213) | |
Dividends paid to equity holders of the Bank | 36 | ( | ( | (3,416) | (1,638) |
Dividends paid to non-controlling interests | ( | ( | - | - | |
Net cash flows used in financing activities | ( | ( | (4,157) | (1,851) | |
Net movement in cash and cash equivalents | 26,431 | 16,931 | |||
Cash and cash equivalents at beginning of year | 185,367 | 168,436 | |||
Cash and cash equivalents at end of year | 37 | 211,798 | 185,367 | ||
| The notes on pages 64 to 190 are an integral part of these financial statements. |
Years | |
Buildings | 100 or over period of lease arrangement |
Leasehold property | Over period of lease arrangement |
Computer equipment | 4 |
Other | 4 – 8 |
Stage 1 | Stage 2 | Stage 3 |
(Initial recognition) | (Significant increase in credit risk | (Credit-impaired financial |
since initial recognition) | assets) | |
12-month expected credit losses | Lifetime expected credit losses | Lifetime expected credit |
losses |
Corporate and commercial exposures | Personal exposures | All exposures | |||
• | information obtained during periodic review of | • | internally collected | • | payment record – this |
| customer files – e.g. audited financial statements, | data on customer | includes overdue status | |||
| management accounts, budgets and projections. | behaviour – e.g. | as well as a range of | |||
| Examples of areas of particular focus are: gross | utilisation of credit | variables about payment | |||
| profit margins, financial leverage ratios, debt | card facilities; | ratios; | |||
| service coverage, compliance with contractual | • | affordability metrics; | • | utilization of the granted | |
| conditions, quality of management and senior | and | limit; | |||
| management changes; | • | external data from | • | requests for and | |
• | data from credit reference agencies, press articles; | credit reference | granting of forbearance; | ||
| and | agencies including | and | |||
• | actual and expected significant changes in the | industry-standard | • | existing and forecast | |
| political, regulatory and technological environment | credit scores. | changes in business, | |||
| of the borrower or in its business activities. | financial and economic | ||||
| conditions. | |||||
As of 31 December 2025 | |||
2026 | 2027 | 2028 | |
Gross Domestic Product, constant prices (YoY)* | |||
‘Base’ | 3.70% | 3.70% | 3.70% |
Range of forecasts for alternative scenarios | [0.6 - 6.9]% | [0.6 - 6.9]% | [0.6 - 6.9]% |
Unemployment rate (YoY)* | |||
‘Base’ | 2.8% | 2.8% | 2.8% |
Range of forecasts for alternative scenarios | [1.4 - 4.2]% | [1.4- 4.2]% | [1.4– 4.2]% |
Inflation rate (YoY)* | |||
‘Base’ | 2.3% | 2.1% | 2.1% |
Range of forecasts for alternative scenarios | [0.9 - 3.7]% | [0.7 - 3.5]% | [0.7 – 3.5]% |
As of 31 December 2024 | |||
2025 | 2026 | 2027 | |
Gross Domestic Product, constant prices (YoY)* | |||
‘Base’ | 3.90% | 3.90% | 3.90% |
Range of forecasts for alternative scenarios | [0.9 - 6.9]% | [0.9 - 6.9]% | [0.9 - 6.9]% |
Unemployment rate (YoY)* | |||
‘Base’ | 3.2% | 3.2% | 3.2% |
Range of forecasts for alternative scenarios | [1.8 - 4.6]% | [1.8 - 4.6]% | [1.8 - 4.6]% |
Inflation rate (YoY)* | |||
‘Base’ | 2.2% | 2.2% | 2.2% |
Range of forecasts for alternative scenarios | [0.8 - 3.6]% | [0.8 - 3.6]% | [0.8 - 3.6]% |
| *YoY = year on year % change |
| The Group’s credit risk exposures relating to on-balance sheet assets and off-balance sheet instruments, reflecting the maximum exposure to credit risk before collateral held or | ||||||||
| other credit enhancements, include the following: | ||||||||
Group | Bank | |||||||
2025 | 2024 | 2025 | 2024 | |||||
Gross | ECL | Gross | ECL | Gross | ECL | Gross | ECL | |
exposure | allowance | exposure | allowance | exposure | allowance | exposure | allowance | |
€ 000 | € 000 | € 000 | € 000 | € 000 | € 000 | € 000 | € 000 | |
Credit risk exposures relating to on-balance sheet assets: | ||||||||
Subject to IFRS 9 expected credit loss allowance | ||||||||
Financial assets measured at amortised cost: | ||||||||
Balances with Central Bank of Malta | ||||||||
and treasury bills | 174,922 | - | 146,872 | - | 174,921 | - | 146,872 | - |
Cheques in course of collection | 150 | - | 266 | - | 150 | - | 266 | - |
Debt securities | 33,903 | (13) | 21,132 | (25) | 33,903 | (13) | 21,132 | (25) |
Loans and advances to banks | 62,426 | (3) | 46,198 | (9) | 55,939 | (3) | 40,973 | (9) |
Loans and advances to customers | ||||||||
• Corporate and commercial | 608,846 | (6,773) | 594,777 | (7,486) | 608,846 | (6,773) | 594,777 | (7,486) |
• Personal | 327,621 | (583) | 286,325 | (934) | 327,630 | (583) | 286,333 | (934) |
Trade and other receivables | 16,690 | (263) | 13,182 | (203) | 7,238 | - | 3,443 | - |
Accrued income and other assets | 3,611 | - | 3,884 | - | 3,584 | - | 3,855 | - |
Debt securities measured at FVOCI | 170,965 | (219) | 178,828 | (224) | 168,955 | (219) | 176,696 | (224) |
Credit risk exposure | 1,399,134 | (7,854) | 1,291,464 | (8,881) | 1,381,166 | (7,591) | 1,274,347 | (8,678) |
Credit risk exposure relating to off-balance | ||||||||
sheet instruments: | ||||||||
Contingent liabilities | 22,055 | (11) | 19,827 | (11) | 22,055 | (11) | 19,827 | (12) |
Undrawn commitments to lend | 355,682 | (22) | 291,647 | (71) | 356,793 | (22) | 292,754 | (71) |
Credit risk exposure | 377,737 | (33) |